Back
Forward-Looking Statements
This press release contains statements, including statements regarding economic uncertainty, financial outlook, labor demand, supply-chain disruptions brought on by the Russia/Ukraine war and other geopolitical uncertainty, the Company's strategic initiatives and technology investments, the positioning for future growth of our brands and the Company's efforts to deliver on its ESG strategy, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company's expected future results. The Company's actual results may differ materially from those described or contemplated in the forward-looking statements due to numerous factors. These factors include those found in the Company's reports filed with the SEC, including the information under the heading "Risk Factors" in its Annual Report on Form 10-K for the year ended December 31, 2021, as well as the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, which information is incorporated herein by reference.
The Company assumes no obligation to update or revise any forward-looking statements. We reference certain non-GAAP financial measures, which we believe provide useful information for investors. We include a reconciliation of these measures, where appropriate, to GAAP on the Investor Relations section of our website at manpowergroup.com.
Results of Operations | ||||
(In millions, except per share data) | ||||
Three Months Ended December 31 | ||||
% Variance | ||||
Amount | Constant | |||
2022 | 2021 | Reported | Currency | |
(Unaudited) | ||||
Revenues from services (a) | $ 4,809.2 | $ 5,382.3 | -10.6 % | -0.9 % |
Cost of services | 3,933.6 | 4,456.0 | -11.7 % | -1.9 % |
Gross profit | 875.6 | 926.3 | -5.5 % | 3.7 % |
Selling and administrative expenses, | 724.8 | 759.7 | -4.6 % | 3.7 % |
Goodwill impairment charge (b) | 50.0 | - | N/A | N/A |
Selling and administrative expenses | 774.8 | 759.7 | 2.0 % | 10.7 % |
Operating profit | 100.8 | 166.6 | -39.5 % | -28.0 % |
Interest and other expenses, net | 10.5 | 4.2 | 153.5 % | |
Earnings before income taxes | 90.3 | 162.4 | -44.4 % | -33.1 % |
Provision for income taxes | 41.6 | 51.3 | -19.0 % | |
Net earnings | $ 48.7 | $ 111.1 | -56.2 % | -47.3 % |
Net earnings per share - basic | $ 0.96 | $ 2.05 | -53.2 % | |
Net earnings per share - diluted | $ 0.95 | $ 2.02 | -53.1 % | -43.6 % |
Weighted average shares - basic | 50.8 | 54.2 | -6.3 % | |
Weighted average shares - diluted | 51.4 | 55.0 | -6.5 % | |
(a) Revenues from services include fees received from our franchise offices of $3.8 million and $4.3 million for | ||||
(b) The goodwill impairment charge for the three months ended December 31, 2022 relates to our investment | ||||
ManpowerGroup | ||||
Operating Unit Results | ||||
(In millions) | ||||
Three Months Ended December 31 | ||||
% Variance | ||||
Amount | Constant | |||
2022 | 2021 | Reported | Currency | |
(Unaudited) | ||||
Revenues from Services: | ||||
Americas: | ||||
United States (a) | $ 819.4 | $ 860.8 | -4.8 % | -4.8 % |
Other Americas | 362.6 | 358.1 | 1.3 % | 13.0 % |
1,182.0 | 1,218.9 | -3.0 % | 0.4 % | |
Southern Europe: | ||||
France | 1,194.9 | 1,318.6 | -9.4 % | 1.5 % |
Italy | 412.5 | 467.1 | -11.7 % | -1.1 % |
Other Southern Europe | 493.8 | 595.8 | -17.2 % | -8.7 % |
2,101.2 | 2,381.5 | -11.8 % | -1.5 % | |
Northern Europe | 972.6 | 1,179.6 | -17.5 % | -5.4 % |
APME | 578.5 | 622.6 | -7.1 % | 8.3 % |
4,834.3 | 5,402.6 | |||
Intercompany Eliminations | (25.1) | (20.3) | ||
$ 4,809.2 | $ 5,382.3 | -10.6 % | -0.9 % | |
Operating Unit Profit: | ||||
Americas: | ||||
United States | $ 41.5 | $ 40.6 | 2.4 % | 2.4 % |
Other Americas | 16.3 | 13.7 | 18.1 % | 37.2 % |
57.8 | 54.3 | 6.4 % | 11.2 % | |
Southern Europe: | ||||
France | 58.2 | 63.6 | -8.4 % | 2.8 % |
Italy | 29.4 | 33.4 | -12.0 % | -1.5 % |
Other Southern Europe | 18.2 | 19.9 | -9.1 % | 1.0 % |
105.8 | 116.9 | -9.5 % | 1.3 % | |
Northern Europe | 15.5 | 28.6 | -45.5 % | -33.6 % |
APME | 22.9 | 20.9 | 9.2 % | 29.0 % |
202.0 | 220.7 | |||
Corporate expenses | (42.2) | (43.8) | ||
Goodwill impairment charge (b) | (50.0) | - | ||
Intangible asset amortization expense | (9.0) | (10.3) | ||
Operating profit | 100.8 | 166.6 | -39.5 % | -28.0 % |
Interest and other expenses, net (c) | (10.5) | (4.2) | ||
Earnings before income taxes | $ 90.3 | $ 162.4 | ||
(a) In the United States, revenues from services include fees received from our franchise offices of $3.1 million and $3.4 | ||||
(b) The goodwill impairment charge for the three months ended December 31, 2022 relates to our investment | ||||
(c) The components of interest and other expenses, net were: | ||||
2022 | 2021 | |||
Interest expense | $ 15.2 | $ 9.3 | ||
Interest income | (7.9) | (2.9) | ||
Foreign exchange loss | 3.0 | 0.7 | ||
Miscellaneous expense (income), net | 0.2 | (2.9) | ||
$ 10.5 | $ 4.2 | |||
ManpowerGroup | ||||
Results of Operations | ||||
(In millions, except per share data) | ||||
Year End December 31 | ||||
% Variance | ||||
Amount | Constant | |||
2022 | 2021 | Reported | Currency | |
(Unaudited) | ||||
Revenues from services (a) | $ 19,827.5 | $ 20,724.4 | -4.3 % | 4.9 % |
Cost of services | 16,255.1 | 17,316.9 | -6.1 % | 3.1 % |
Gross profit | 3,572.4 | 3,407.5 | 4.8 % | 13.8 % |
Selling and administrative expenses, | 2,940.7 | 2,822.1 | 4.2 % | 12.4 % |
Goodwill impairment charge (b) | 50.0 | - | N/A | N/A |
Selling and administrative expenses | 2,990.7 | 2,822.1 | 6.0 % | 14.3 % |
Operating profit | 581.7 | 585.4 | -0.6 % | 11.7 % |
Interest and other expenses, net | 24.6 | 17.3 | 42.4 % | |
Earnings before income taxes | 557.1 | 568.1 | -1.9 % | 10.2 % |
Provision for income taxes | 183.3 | 185.7 | -1.3 % | |
Net earnings | $ 373.8 | $ 382.4 | -2.2 % | 9.9 % |
Net earnings per share - basic | $ 7.17 | $ 7.01 | 2.2 % | |
Net earnings per share - diluted | $ 7.08 | $ 6.91 | 2.6 % | 15.3 % |
Weighted average shares - basic | 52.2 | 54.5 | -4.4 % | |
Weighted average shares - diluted | 52.8 | 55.4 | -4.7 % | |
(a) Revenues from services include fees received from our franchise offices of $15.7 million and $15.3 million | ||||
(b) The goodwill impairment charge for the year ended December 31, 2022 relates to our investment in the | ||||
ManpowerGroup | ||||
Operating Unit Results | ||||
(In millions) | ||||
Year End December 31 | ||||
% Variance | ||||
Amount | Constant | |||
2022 | 2021 | Reported | Currency | |
(Unaudited) | ||||
Revenues from Services: | ||||
Americas: | ||||
United States (a) | $ 3,499.3 | $ 2,743.3 | 27.6 % | 27.6 % |
Other Americas | 1,436.4 | 1,520.4 | -5.5 % | 0.9 % |
4,935.7 | 4,263.7 | 15.8 % | 18.1 % | |
Southern Europe: | ||||
France | 4,785.0 | 5,171.3 | -7.5 % | 4.0 % |
Italy | 1,706.9 | 1,795.4 | -4.9 % | 6.8 % |
Other Southern Europe | 2,044.4 | 2,380.1 | -14.1 % | -6.2 % |
8,536.3 | 9,346.8 | -8.7 % | 2.0 % | |
Northern Europe | 4,048.3 | 4,670.5 | -13.3 % | -2.5 % |
APME | 2,387.3 | 2,481.1 | -3.8 % | 9.0 % |
19,907.6 | 20,762.1 | |||
Intercompany Eliminations | (80.1) | (37.7) | ||
$ 19,827.5 | $ 20,724.4 | -4.3 % | 4.9 % | |
Operating Unit Profit: | ||||
Americas: | ||||
United States | $ 219.2 | $ 136.0 | 61.2 % | 61.2 % |
Other Americas | 63.4 | 59.2 | 7.0 % | 16.5 % |
282.6 | 195.2 | 44.8 % | 47.7 % | |
Southern Europe: | ||||
France | 226.7 | 233.5 | -2.9 % | 9.4 % |
Italy | 122.9 | 115.3 | 6.6 % | 20.0 % |
Other Southern Europe | 63.4 | 67.5 | -6.1 % | 1.6 % |
413.0 | 416.3 | -0.8 % | 11.1 % | |
Northern Europe | 42.4 | 67.8 | -37.4 % | -26.2 % |
APME | 87.8 | 84.6 | 3.6 % | 19.8 % |
825.8 | 763.9 | |||
Corporate expenses | (157.0) | (154.3) | ||
Goodwill impairment charge (b) | (50.0) | - | ||
Intangible asset amortization expense | (37.1) | (24.2) | ||
Operating profit | 581.7 | 585.4 | -0.6 % | 11.7 % |
Interest and other expenses, net (c) | (24.6) | (17.3) | ||
Earnings before income taxes | $ 557.1 | $ 568.1 | ||
(a) In the United States, revenues from services include fees received from our franchise offices of $12.8 million | ||||
(b) The goodwill impairment charge for the year ended December 31, 2022 relates to our investment in the Netherlands. | ||||
(c) The components of interest and other expenses, net were: | ||||
2022 | 2021 | |||
Interest expense | $ 46.9 | $ 38.8 | ||
Interest income | (17.9) | (12.0) | ||
Foreign exchange loss | 11.9 | 5.2 | ||
Miscellaneous income | (16.3) | (14.7) | ||
$ 24.6 | $ 17.3 | |||
ManpowerGroup | |||
Consolidated Balance Sheets | |||
(In millions) | |||
Dec. 31, | Dec. 31, | ||
2022 | 2021 | ||
(Unaudited) | |||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 639.0 | $ 847.8 | |
Accounts receivable, net | 5,137.4 | 5,448.2 | |
Prepaid expenses and other assets | 158.0 | 126.7 | |
Total current assets | 5,934.4 | 6,422.7 | |
Other assets: | |||
Goodwill | 1,628.1 | 1,722.2 | |
Intangible assets, net | 549.5 | 583.6 | |
Operating lease right-of-use asset | 365.7 | 373.4 | |
Other assets | 540.5 | 610.2 | |
Total other assets | 3,083.8 | 3,289.4 | |
Property and equipment: | |||
Land, buildings, leasehold improvements and equipment | 584.9 | 594.9 | |
Less: accumulated depreciation and amortization | 472.7 | 478.1 | |
Net property and equipment | 112.2 | 116.8 | |
Total assets | $ 9,130.4 | $ 9,828.9 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable | $ 2,831.4 | $ 3,039.2 | |
Employee compensation payable | 271.7 | 299.4 | |
Accrued liabilities | 582.7 | 584.7 | |
Accrued payroll taxes and insurance | 746.7 | 789.1 | |
Value added taxes payable | 462.7 | 515.5 | |
Short-term borrowings and current maturities of long-term debt | 26.6 | 552.6 | |
Total current liabilities | 4,921.8 | 5,780.5 | |
Other liabilities: | |||
Long-term debt | 959.9 | 565.7 | |
Long-term operating lease liability | 266.6 | 275.8 | |
Other long-term liabilities | 524.0 | 675.2 | |
Total other liabilities | 1,750.5 | 1,516.7 | |
Shareholders' equity: | |||
ManpowerGroup shareholders' equity | |||
Common stock | 1.2 | 1.2 | |
Capital in excess of par value | 3,484.2 | 3,444.7 | |
Retained earnings | 3,868.5 | 3,634.6 | |
Accumulated other comprehensive loss | (458.7) | (389.4) | |
Treasury stock, at cost | (4,447.9) | (4,169.4) | |
Total ManpowerGroup shareholders' equity | 2,447.3 | 2,521.7 | |
Noncontrolling interests | 10.8 | 10.0 | |
Total shareholders' equity | 2,458.1 | 2,531.7 | |
Total liabilities and shareholders' equity | $ 9,130.4 | $ 9,828.9 | |
ManpowerGroup | |||
Consolidated Statements of Cash Flows | |||
(In millions) | |||
Year Ended | |||
December 31, | |||
2022 | 2021 | ||
(Unaudited) | |||
Cash Flows from Operating Activities: | |||
Net earnings | $ 373.8 | $ 382.4 | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | |||
Depreciation and amortization | 84.6 | 73.4 | |
Loss on sales of subsidiaries, net | 6.0 | - | |
Non-cash goodwill impairment charge | 50.0 | - | |
Deferred income taxes | 4.8 | (1.3) | |
Provision for doubtful accounts | 6.2 | 17.9 | |
Share-based compensation | 37.6 | 36.8 | |
Changes in operating assets and liabilities: | |||
Accounts receivable | 28.8 | (640.9) | |
Other assets | 47.5 | 79.0 | |
Other liabilities | (216.0) | 697.5 | |
Cash provided by operating activities | 423.3 | 644.8 | |
Cash Flows from Investing Activities: | |||
Capital expenditures | (75.6) | (64.2) | |
Acquisitions of businesses, net of cash acquired | (16.4) | (924.4) | |
Proceeds from the sales of subsidiaries and property and equipment | 6.7 | 1.6 | |
Cash used in investing activities | (85.3) | (987.0) | |
Cash Flows from Financing Activities: | |||
Net change in short-term borrowings | 7.2 | (3.0) | |
Net (repayments) proceeds of revolving debt facility | (75.0) | 75.0 | |
Proceeds from long-term debt | 421.3 | 0.5 | |
Repayments of long-term debt | (412.2) | (2.2) | |
Payments for debt issuance costs | (2.4) | - | |
Proceeds from derivative settlement | 2.0 | - | |
Payments of contingent consideration for acquisitions | (3.8) | (6.3) | |
Proceeds from share-based awards | 0.3 | 5.1 | |
Payments to noncontrolling interests | (1.1) | (1.2) | |
Other share-based award transactions | (8.5) | (5.0) | |
Repurchases of common stock | (270.0) | (210.0) | |
Dividends paid | (139.9) | (136.6) | |
Cash used in financing activities | (482.1) | (283.7) | |
Effect of exchange rate changes on cash | (64.7) | (93.4) | |
Change in cash and cash equivalents | (208.8) | (719.3) | |
Cash and cash equivalents, beginning of period | 847.8 | 1,567.1 | |
Cash and cash equivalents, end of period | $ 639.0 | $ 847.8 | |
SOURCE ManpowerGroup
X.com
